County Profile for Camden - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 81,199,469 Total Charges 410,177,234
Fixed Assets 57,230,634 Contract Allowance 274,427,279
Other Assets 44,083,410 Operating Revenue 135,749,955
Total Assets 182,513,513 Operating Expenses 138,899,898
Current Liabilities 22,765,095 Operating Margin -3,149,943
Long Term Liabilities 50,357,645 Other Income 12,050,592
Total Equity 109,390,773 Other Expense 4,448,314
Total Liabilities and Equity 182,513,513 Net Profit or Loss 4,452,335

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,269 Revenue per Bed $1,635,542 Revenue per Person $135,749,955
Net Margin per Discharge ($517) Net Margin per Bed ($37,951) Net Margin per Person ($3,149,943)
Net Profit per Discharge $730 Net Profit per Bed $53,643 Net Profit per Person $4,452,335
Net Fixed Assets per Discharge $9,388 Net Fixed Assets per Bed $689,526 Net Fixed Assets per Bed $57,230,634
Long Term Debt per Discharge $8,261 Long Term Debt per Bed $606,719 Long Term Debt per Person $50,357,645
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 69.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 710 Net Fixed Assets 828 Population Estimate 1,151
Total Revenue 749 Long Term Liabilities 649 Total Patient Discharges 763
Net Margin 2,606 Total Patient Beds 1,054
Net Profit or Loss 855

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,151,900 29,356,255 0.6865
31 Intensive Care Unit 6,352,862 9,540,848 0.6659
32 Coronary Care Unit 0 0
43 Nursery 942,975 1,066,305 0.8843
44 Skilled Nursing Care 2,693,616 1,321,950 2.0376
50 Operating Room 10,973,054 28,782,443 0.3812
51 Recovery Room 0 0
52 Labor and Delivery Room 1,090,056 3,333,471 0.3270

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,739,925 13 Nursing Administration 1,390,904
02,03 Captial Related - Movable Equipment 5,102,278 14 Central Services and Supply 466,251
04 Employee Benefits 12,591,524 15 Pharmacy 2,256,063
05 Administrative and General 19,355,890 16 Medical Records and Medical Library 4,025,769
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,661,637 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,140,506 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,271,617 20,21,22,23 Education Programs 0
Total General Service Cost Centers 59,002,364

County Profile for Camden - 2012